Atlassian Corporation
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-95.6% vs price
Base Case (Median)
-94.9% vs price
Bull Case (75th pct.)
-65.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $8.01 | -94.9% | High (40%) |
| EV/EBITDA | $5.80 | -96.3% | Medium (20%) |
| EV/FCF | $101.40 | -36.0% | Medium (20%) |
Based on 3 out of 8 methods, TEAM appears overvalued at the current price of $158.34. The base case fair value of $8.01 implies 94.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.