Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
INTERFACE INC
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-41.8% vs price
Base Case (Median)
-13.4% vs price
Bull Case (75th pct.)
23.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $15.80 | -54.7% | High (40%) |
| PE Comparable | $46.61 | 33.6% | Medium (25%) |
| Growth Trajectory DCF | $64.57 | 85.1% | Medium (20%) |
| Graham Number | $24.79 | -28.9% | Medium (30%) |
| EV/EBITDA | $30.21 | -13.4% | Medium (20%) |
| EV/FCF | $39.32 | 12.7% | Medium (20%) |
| Earnings Power Value | $14.99 | -57.0% | Medium (50%) |
Based on 7 out of 7 methods, TILE appears fairly valued at the current price of $34.89. The base case fair value of $30.21 implies 13.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.