Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
TPG Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-69.1% vs price
Base Case (Median)
-56.4% vs price
Bull Case (75th pct.)
-9.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $61.70 | 38.1% | High (40%) |
| PE Comparable | $8.12 | -81.8% | Medium (25%) |
| Graham Number | $19.46 | -56.4% | High (80%) |
Based on 3 out of 8 methods, TPG appears overvalued at the current price of $44.67. The base case fair value of $19.46 implies 56.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.