Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Texas Pacific Land Corp
Bear Case (25th pct.)
-73.4% vs price
Base Case (Median)
-70.8% vs price
Bull Case (75th pct.)
-65.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $133.49 | -60.8% | High (40%) |
| PE Comparable | $96.41 | -71.7% | Medium (25%) |
| Growth Trajectory DCF | $102.72 | -69.8% | Medium (20%) |
| Graham Number | $61.08 | -82.0% | Medium (40%) |
| EV/EBITDA | $99.49 | -70.8% | Medium (20%) |
| EV/FCF | $154.56 | -54.6% | Medium (20%) |
| Earnings Power Value | $84.25 | -75.2% | Medium (50%) |
Based on 7 out of 7 methods, TPL appears overvalued at the current price of $340.19. The base case fair value of $99.49 implies 70.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.