Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
TOOTSIE ROLL INDUSTRIES INC
Bear Case (25th pct.)
-55.2% vs price
Base Case (Median)
-49.6% vs price
Bull Case (75th pct.)
-40.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $16.58 | -56.3% | High (40%) |
| PE Comparable | $23.89 | -37.1% | Medium (25%) |
| Growth Trajectory DCF | $17.44 | -54.1% | Medium (20%) |
| Graham Number | $19.15 | -49.6% | High (80%) |
| EV/EBITDA | $22.52 | -40.7% | Medium (20%) |
| EV/FCF | $22.99 | -39.5% | Medium (20%) |
| Earnings Power Value | $15.71 | -58.6% | High (70%) |
Based on 7 out of 7 methods, TR appears overvalued at the current price of $37.99. The base case fair value of $19.15 implies 49.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.