Targa Resources Corp.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-74.4% vs price
Base Case (Median)
-56.0% vs price
Bull Case (75th pct.)
-30.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $83.30 | -72.0% | High (40%) |
| PE Comparable | $130.91 | -56.0% | Medium (25%) |
| Growth Trajectory DCF | $268.62 | -9.8% | Medium (20%) |
| Graham Number | $58.06 | -80.5% | Medium (40%) |
| EV/EBITDA | $225.79 | -24.2% | Medium (20%) |
| EV/FCF | $68.92 | -76.9% | Medium (20%) |
| Earnings Power Value | $186.71 | -37.3% | Medium (50%) |
Based on 7 out of 8 methods, TRGP appears overvalued at the current price of $297.77. The base case fair value of $130.91 implies 56.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.