Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
TripAdvisor, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-84.2% vs price
Base Case (Median)
-13.6% vs price
Bull Case (75th pct.)
35.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $8.36 | -1.9% | High (40%) |
| PE Comparable | $0.51 | -94.0% | Medium (25%) |
| Growth Trajectory DCF | $1.13 | -86.7% | Medium (20%) |
| Graham Number | $1.58 | -81.5% | Low (10%) |
| EV/EBITDA | $14.80 | 73.7% | Medium (20%) |
| EV/FCF | $20.42 | 139.7% | Medium (20%) |
| Earnings Power Value | $7.36 | -13.6% | Medium (50%) |
Based on 7 out of 7 methods, TRIP appears fairly valued at the current price of $8.52. The base case fair value of $7.36 implies 13.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.