Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PRICE T ROWE GROUP INC
Bear Case (25th pct.)
-8.8% vs price
Base Case (Median)
-2.4% vs price
Bull Case (75th pct.)
5.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $97.59 | -6.7% | High (40%) |
| PE Comparable | $120.76 | 15.4% | Medium (25%) |
| Growth Trajectory DCF | $88.82 | -15.1% | Medium (20%) |
| Graham Number | $106.64 | 1.9% | High (80%) |
Based on 4 out of 8 methods, TROW appears fairly valued at the current price of $104.62. The base case fair value of $102.11 implies 2.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.