Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
TransUnion
Bear Case (25th pct.)
-28.2% vs price
Base Case (Median)
-16.6% vs price
Bull Case (75th pct.)
6.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $59.85 | -5.7% | High (40%) |
| PE Comparable | $45.95 | -27.6% | Medium (25%) |
| Growth Trajectory DCF | $89.99 | 41.9% | Medium (20%) |
| Graham Number | $44.37 | -30.1% | High (80%) |
Based on 4 out of 8 methods, TRU appears fairly valued at the current price of $63.44. The base case fair value of $52.90 implies 16.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.