The Toro Company
Bear Case (25th pct.)
-59.9% vs price
Base Case (Median)
-41.3% vs price
Bull Case (75th pct.)
-34.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $56.06 | -40.7% | High (40%) |
| PE Comparable | $67.15 | -29.0% | Medium (25%) |
| Growth Trajectory DCF | $23.81 | -74.8% | Medium (20%) |
| Graham Number | $33.77 | -64.3% | High (80%) |
| EV/EBITDA | $55.56 | -41.3% | Medium (20%) |
| EV/FCF | $152.58 | 61.3% | Medium (20%) |
| Earnings Power Value | $42.11 | -55.5% | High (70%) |
Based on 7 out of 8 methods, TTC appears overvalued at the current price of $94.59. The base case fair value of $55.56 implies 41.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.