TotalEnergies SE
Bear Case (25th pct.)
26.0% vs price
Base Case (Median)
72.5% vs price
Bull Case (75th pct.)
95.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $181.62 | 106.7% | High (40%) |
| PE Comparable | $97.98 | 11.5% | Medium (25%) |
| Graham Number | $96.84 | 10.2% | Medium (40%) |
| EV/EBITDA | $177.30 | 101.8% | Medium (20%) |
| EV/FCF | $149.03 | 69.6% | Medium (20%) |
| Earnings Power Value | $154.05 | 75.3% | Medium (50%) |
Based on 6 out of 8 methods, TTE appears undervalued at the current price of $87.86. The base case fair value of $151.54 implies 72.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.