TotalEnergies SE
Bear Case (25th pct.)
9.4% vs price
Base Case (Median)
51.4% vs price
Bull Case (75th pct.)
103.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $274.96 | 226.7% | High (40%) |
| PE Comparable | $86.12 | 2.3% | Medium (25%) |
| Graham Number | $89.23 | 6.0% | Medium (40%) |
| EV/EBITDA | $177.30 | 110.6% | Medium (20%) |
| EV/FCF | $100.75 | 19.7% | Medium (20%) |
| Earnings Power Value | $154.05 | 83.0% | Medium (50%) |
Based on 6 out of 8 methods, TTE appears undervalued at the current price of $84.17. The base case fair value of $127.40 implies 51.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.