Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
TotalEnergies SE
Bear Case (25th pct.)
-13.8% vs price
Base Case (Median)
30.2% vs price
Bull Case (75th pct.)
71.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $268.33 | 195.5% | High (40%) |
| PE Comparable | $71.24 | -21.6% | Medium (25%) |
| Graham Number | $81.96 | -9.8% | Medium (40%) |
| EV/EBITDA | $154.57 | 70.2% | Medium (20%) |
| EV/FCF | $77.11 | -15.1% | Medium (20%) |
| Earnings Power Value | $156.56 | 72.4% | Medium (50%) |
Based on 6 out of 7 methods, TTE appears fairly valued at the current price of $90.82. The base case fair value of $118.26 implies 30.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.