TotalEnergies SE
Bear Case (25th pct.)
-0.3% vs price
Base Case (Median)
8.4% vs price
Bull Case (75th pct.)
63.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $76.44 | -1.8% | High (40%) |
| PE Comparable | $78.85 | 1.2% | Medium (25%) |
| Growth Trajectory DCF | $54.33 | -30.2% | Medium (20%) |
| Graham Number | $84.45 | 8.4% | Medium (40%) |
| EV/EBITDA | $166.09 | 113.3% | Medium (20%) |
| EV/FCF | $112.44 | 44.4% | Medium (20%) |
| Earnings Power Value | $141.82 | 82.1% | Medium (50%) |
Based on 7 out of 8 methods, TTFNF appears fairly valued at the current price of $77.88. The base case fair value of $84.45 implies 8.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.