Telus Corp
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
117.3% vs price
Base Case (Median)
266.3% vs price
Bull Case (75th pct.)
381.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $52.13 | 438.0% | High (40%) |
| EV/EBITDA | $44.78 | 362.1% | Medium (20%) |
| EV/FCF | $26.20 | 170.4% | Medium (20%) |
| Earnings Power Value | $5.63 | -41.9% | Medium (50%) |
Based on 4 out of 8 methods, TU appears undervalued at the current price of $9.69. The base case fair value of $35.49 implies 266.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.