Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Tradeweb Markets Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-48.3% vs price
Base Case (Median)
-30.7% vs price
Bull Case (75th pct.)
19.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $88.40 | -13.8% | High (40%) |
| PE Comparable | $50.80 | -50.4% | Medium (25%) |
| Growth Trajectory DCF | $226.07 | 120.5% | Medium (20%) |
| Graham Number | $53.74 | -47.6% | High (80%) |
Based on 4 out of 8 methods, TW appears fairly valued at the current price of $102.52. The base case fair value of $71.07 implies 30.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.