Tortoise Energy Infrastructure Corporation (TYG) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

TYG — Fair Value Analysis

Tortoise Energy Infrastructure Corporation

Current: $44.50Undervalued

Fair Value Range

Bear Case (25th pct.)

$102.16

129.6% vs price

Base Case (Median)

$135.14

203.7% vs price

Bull Case (75th pct.)

$171.42

285.2% vs price

$102.16$135.14$171.42

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$69.18	55.5%	High (40%)
PE Comparable	$207.70	366.7%	Medium (25%)
Graham Number	$135.14	203.7%	High (80%)

Interpretation

Based on 3 out of 8 methods, TYG appears undervalued at the current price of $44.50. The base case fair value of $135.14 implies 203.7% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.