Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Uber Technologies, Inc
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-74.6% vs price
Base Case (Median)
-47.7% vs price
Bull Case (75th pct.)
36.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.71 | -93.3% | High (40%) |
| PE Comparable | $117.36 | 66.2% | Medium (25%) |
| Growth Trajectory DCF | $95.82 | 35.7% | Medium (20%) |
| Graham Number | $36.95 | -47.7% | Low (10%) |
| EV/EBITDA | $31.16 | -55.9% | Medium (20%) |
| EV/FCF | $96.80 | 37.1% | Medium (20%) |
| Earnings Power Value | $2.24 | -96.8% | Medium (50%) |
Based on 7 out of 7 methods, UBER appears fairly valued at the current price of $70.60. The base case fair value of $36.95 implies 47.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.