United Bankshares, Inc.
Bear Case (25th pct.)
-23.6% vs price
Base Case (Median)
-11.0% vs price
Bull Case (75th pct.)
-3.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $19.68 | -59.8% | High (40%) |
| PE Comparable | $43.91 | -10.4% | Medium (25%) |
| Growth Trajectory DCF | $43.31 | -11.6% | Medium (20%) |
| Graham Number | $57.67 | 17.8% | High (80%) |
Based on 4 out of 8 methods, UBSI appears overvalued at the current price of $48.98. The base case fair value of $43.61 implies 11.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.