United Community Banks, Inc.
Bear Case (25th pct.)
-17.1% vs price
Base Case (Median)
12.2% vs price
Bull Case (75th pct.)
27.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $10.78 | -70.6% | High (40%) |
| PE Comparable | $36.89 | 0.7% | Medium (25%) |
| Growth Trajectory DCF | $51.01 | 39.3% | Medium (20%) |
| Graham Number | $45.30 | 23.7% | High (80%) |
Based on 4 out of 8 methods, UCB appears fairly valued at the current price of $36.63. The base case fair value of $41.10 implies 12.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.