Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
UL Solutions Inc.
Bear Case (25th pct.)
-57.5% vs price
Base Case (Median)
-45.3% vs price
Bull Case (75th pct.)
-26.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $36.08 | -45.3% | High (40%) |
| PE Comparable | $55.69 | -15.6% | Medium (25%) |
| Growth Trajectory DCF | $55.25 | -16.3% | Medium (20%) |
| Graham Number | $18.67 | -71.7% | Medium (40%) |
| EV/EBITDA | $31.69 | -52.0% | Medium (20%) |
| EV/FCF | $41.25 | -37.5% | Medium (20%) |
| Earnings Power Value | $24.45 | -62.9% | Medium (50%) |
Based on 7 out of 7 methods, ULS appears overvalued at the current price of $65.99. The base case fair value of $36.08 implies 45.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.