Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
UNIFIRST CORP
Bear Case (25th pct.)
-57.7% vs price
Base Case (Median)
-56.5% vs price
Bull Case (75th pct.)
-50.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $109.59 | -56.5% | High (40%) |
| PE Comparable | $119.65 | -52.5% | Medium (25%) |
| Growth Trajectory DCF | $89.97 | -64.3% | Medium (20%) |
| Graham Number | $130.81 | -48.0% | Medium (30%) |
| EV/EBITDA | $194.10 | -22.9% | Medium (20%) |
| EV/FCF | $103.57 | -58.9% | Medium (20%) |
| Earnings Power Value | $109.58 | -56.5% | Medium (50%) |
Based on 7 out of 7 methods, UNF appears overvalued at the current price of $251.78. The base case fair value of $109.59 implies 56.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.