Unity Bancorp, Inc.
Bear Case (25th pct.)
3.1% vs price
Base Case (Median)
15.4% vs price
Bull Case (75th pct.)
51.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $43.40 | -26.6% | High (40%) |
| PE Comparable | $69.61 | 17.8% | Medium (25%) |
| Growth Trajectory DCF | $149.85 | 153.5% | Medium (20%) |
| Graham Number | $66.76 | 12.9% | High (80%) |
Based on 4 out of 8 methods, UNTY appears undervalued at the current price of $59.11. The base case fair value of $68.19 implies 15.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.