Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
URBAN OUTFITTERS INC
Bear Case (25th pct.)
-29.4% vs price
Base Case (Median)
-14.8% vs price
Bull Case (75th pct.)
21.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $36.61 | -54.7% | High (40%) |
| PE Comparable | $120.78 | 49.5% | Medium (25%) |
| Growth Trajectory DCF | $291.50 | 260.8% | Medium (20%) |
| Graham Number | $68.81 | -14.8% | Medium (30%) |
| EV/EBITDA | $75.29 | -6.8% | Medium (20%) |
| EV/FCF | $58.95 | -27.0% | Medium (20%) |
| Earnings Power Value | $55.15 | -31.7% | Medium (50%) |
Based on 7 out of 7 methods, URBN appears fairly valued at the current price of $80.80. The base case fair value of $68.81 implies 14.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.