USCB Financial Holdings, Inc.
Bear Case (25th pct.)
-30.6% vs price
Base Case (Median)
-17.7% vs price
Bull Case (75th pct.)
-14.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $12.64 | -43.5% | High (40%) |
| PE Comparable | $18.40 | -17.7% | Medium (25%) |
| Graham Number | $20.02 | -10.5% | High (80%) |
Based on 3 out of 8 methods, USCB appears overvalued at the current price of $22.37. The base case fair value of $18.40 implies 17.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.