Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
UNITED STATES LIME & MINERALS INC
Bear Case (25th pct.)
-43.6% vs price
Base Case (Median)
-30.8% vs price
Bull Case (75th pct.)
-26.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $63.11 | -43.2% | High (40%) |
| PE Comparable | $82.74 | -25.5% | Medium (25%) |
| Growth Trajectory DCF | $151.99 | 36.9% | Medium (20%) |
| Graham Number | $48.07 | -56.7% | Medium (30%) |
| EV/EBITDA | $81.21 | -26.8% | Medium (20%) |
| EV/FCF | $76.81 | -30.8% | Medium (20%) |
| Earnings Power Value | $62.10 | -44.1% | Medium (50%) |
Based on 7 out of 7 methods, USLM appears overvalued at the current price of $111.01. The base case fair value of $76.81 implies 30.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.