Cohen & Steers Infrastructure Fund, Inc
Bear Case (25th pct.)
113.0% vs price
Base Case (Median)
175.9% vs price
Bull Case (75th pct.)
263.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $29.13 | 7.5% | High (40%) |
| PE Comparable | $82.25 | 203.5% | Medium (25%) |
| Growth Trajectory DCF | $147.11 | 442.8% | Medium (20%) |
| Graham Number | $67.26 | 148.2% | High (80%) |
Based on 4 out of 8 methods, UTF appears undervalued at the current price of $27.10. The base case fair value of $74.76 implies 175.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.