Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
UNIVERSAL CORP /VA/
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-62.6% vs price
Base Case (Median)
-38.0% vs price
Bull Case (75th pct.)
2.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $9.24 | -78.1% | High (40%) |
| PE Comparable | $13.97 | -66.9% | Medium (25%) |
| Graham Number | $31.06 | -26.4% | High (80%) |
| EV/EBITDA | $47.45 | 12.4% | Medium (20%) |
| EV/FCF | $96.09 | 127.7% | Medium (20%) |
| Earnings Power Value | $21.28 | -49.6% | High (70%) |
Based on 6 out of 7 methods, UVV appears fairly valued at the current price of $42.20. The base case fair value of $26.17 implies 38.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.