Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.

UZE — Fair Value Analysis

ARRAY DIGITAL INFRASTRUCTURE, INC.

Current: $16.46Undervalued

Fair Value Range

Bear Case (25th pct.)

$43.41

163.7% vs price

Base Case (Median)

$50.39

206.1% vs price

Bull Case (75th pct.)

$57.37

248.5% vs price

$43.41$50.39$57.37

◇ = Current price | | Bear | Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
Growth Trajectory DCF	$36.43	121.3%	Medium (20%)
Graham Number	$64.36	291.0%	Low (10%)

Interpretation

Based on 2 out of 7 methods, UZE appears undervalued at the current price of $16.46. The base case fair value of $50.39 implies 206.1% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.