Vistance Networks, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-88.5% vs price
Base Case (Median)
-44.3% vs price
Bull Case (75th pct.)
-20.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.09 | -99.2% | High (40%) |
| PE Comparable | $23.32 | 100.0% | Medium (25%) |
| Graham Number | $5.09 | -56.4% | Low (10%) |
| EV/EBITDA | $9.77 | -16.2% | Medium (20%) |
| EV/FCF | $7.92 | -32.1% | Medium (20%) |
| Earnings Power Value | $-194.56 | -1768.6% | Medium (50%) |
Based on 6 out of 8 methods, VISN appears overvalued at the current price of $11.66. The base case fair value of $6.50 implies 44.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.