Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
VIASAT INC
Bear Case (25th pct.)
-45.4% vs price
Base Case (Median)
-36.8% vs price
Bull Case (75th pct.)
-2.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $33.06 | -54.0% | High (40%) |
| EV/EBITDA | $95.27 | 32.5% | Medium (20%) |
| EV/FCF | $45.46 | -36.8% | Medium (20%) |
Based on 3 out of 7 methods, VSAT appears overvalued at the current price of $71.93. The base case fair value of $45.46 implies 36.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.