Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
V2X, Inc.
Bear Case (25th pct.)
-19.0% vs price
Base Case (Median)
-17.1% vs price
Bull Case (75th pct.)
-4.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $153.76 | 117.2% | High (40%) |
| PE Comparable | $56.54 | -20.1% | Medium (25%) |
| Growth Trajectory DCF | $64.66 | -8.7% | Medium (20%) |
| Graham Number | $47.61 | -32.7% | High (80%) |
| EV/EBITDA | $70.65 | -0.2% | Medium (20%) |
| EV/FCF | $58.69 | -17.1% | Medium (20%) |
| Earnings Power Value | $58.13 | -17.9% | High (70%) |
Based on 7 out of 7 methods, VVX appears overvalued at the current price of $70.79. The base case fair value of $58.69 implies 17.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.