Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP
Bear Case (25th pct.)
-66.5% vs price
Base Case (Median)
-63.2% vs price
Bull Case (75th pct.)
-49.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $148.99 | -48.2% | High (40%) |
| PE Comparable | $144.55 | -49.7% | Medium (25%) |
| Growth Trajectory DCF | $87.74 | -69.5% | Medium (20%) |
| Graham Number | $105.02 | -63.5% | High (80%) |
| EV/EBITDA | $105.89 | -63.2% | Medium (20%) |
| EV/FCF | $172.30 | -40.1% | Medium (20%) |
| Earnings Power Value | $73.85 | -74.3% | High (70%) |
Based on 7 out of 7 methods, WAB appears overvalued at the current price of $287.54. The base case fair value of $105.89 implies 63.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.