Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Walker & Dunlop, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-26.6% vs price
Base Case (Median)
6.7% vs price
Bull Case (75th pct.)
81.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $87.03 | 156.2% | High (40%) |
| PE Comparable | $13.58 | -60.0% | Medium (25%) |
| Graham Number | $36.26 | 6.7% | High (80%) |
Based on 3 out of 8 methods, WD appears fairly valued at the current price of $33.97. The base case fair value of $36.26 implies 6.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.