Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
WEYCO GROUP INC
Bear Case (25th pct.)
-8.5% vs price
Base Case (Median)
3.4% vs price
Bull Case (75th pct.)
41.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $38.94 | -12.2% | High (40%) |
| PE Comparable | $68.44 | 54.3% | Medium (25%) |
| Graham Number | $45.60 | 2.8% | Medium (30%) |
| EV/EBITDA | $46.15 | 4.0% | Medium (20%) |
| EV/FCF | $105.76 | 138.4% | Medium (20%) |
| Earnings Power Value | $33.36 | -24.8% | Medium (50%) |
Based on 6 out of 7 methods, WEYS appears fairly valued at the current price of $44.36. The base case fair value of $45.87 implies 3.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.