Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
WYNDHAM HOTELS & RESORTS, INC.
Bear Case (25th pct.)
-52.4% vs price
Base Case (Median)
-28.2% vs price
Bull Case (75th pct.)
-26.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $164.79 | 129.5% | High (40%) |
| PE Comparable | $51.82 | -27.8% | Medium (25%) |
| Graham Number | $19.65 | -72.6% | Medium (30%) |
| EV/EBITDA | $28.47 | -60.3% | Medium (20%) |
| EV/FCF | $52.73 | -26.5% | Medium (20%) |
| Earnings Power Value | $51.30 | -28.5% | Medium (50%) |
Based on 6 out of 7 methods, WH appears overvalued at the current price of $71.79. The base case fair value of $51.56 implies 28.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.