Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
WhiteHorse Finance, Inc.
Bear Case (25th pct.)
-62.3% vs price
Base Case (Median)
-51.8% vs price
Bull Case (75th pct.)
-33.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $23.02 | -8.3% | High (40%) |
| PE Comparable | $9.56 | -61.9% | Medium (25%) |
| Growth Trajectory DCF | $9.17 | -63.5% | Medium (20%) |
| Graham Number | $14.63 | -41.7% | High (80%) |
Based on 4 out of 8 methods, WHFCL appears overvalued at the current price of $25.09. The base case fair value of $12.10 implies 51.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.