Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
WHIRLPOOL CORP /DE/
Bear Case (25th pct.)
74.1% vs price
Base Case (Median)
83.1% vs price
Bull Case (75th pct.)
121.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $48.67 | 61.1% | High (40%) |
| PE Comparable | $55.30 | 83.1% | Medium (25%) |
| Graham Number | $52.58 | 74.1% | Medium (30%) |
| EV/EBITDA | $72.35 | 139.6% | Medium (20%) |
| Earnings Power Value | $66.98 | 121.8% | Medium (50%) |
Based on 5 out of 7 methods, WHR appears undervalued at the current price of $30.20. The base case fair value of $55.30 implies 83.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.