Wipro Limited
Bear Case (25th pct.)
8602.1% vs price
Base Case (Median)
10518.3% vs price
Bull Case (75th pct.)
12529.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $88.59 | 4538.1% | High (40%) |
| PE Comparable | $319.91 | 16649.1% | Medium (25%) |
| Graham Number | $154.91 | 8010.5% | Low (10%) |
| EV/EBITDA | $205.50 | 10659.1% | Medium (20%) |
| EV/FCF | $253.12 | 13152.6% | Medium (20%) |
| Earnings Power Value | $200.12 | 10377.5% | Medium (50%) |
Based on 6 out of 8 methods, WIT appears undervalued at the current price of $1.91. The base case fair value of $202.81 implies 10518.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.