Western Asset Inflation-Linked Opportunities & Income Fund
Bear Case (25th pct.)
21.4% vs price
Base Case (Median)
42.8% vs price
Bull Case (75th pct.)
52.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $5.32 | -36.3% | High (40%) |
| PE Comparable | $12.09 | 44.8% | Medium (25%) |
| Growth Trajectory DCF | $11.75 | 40.7% | Medium (20%) |
| Graham Number | $14.81 | 77.3% | High (80%) |
Based on 4 out of 8 methods, WIW appears undervalued at the current price of $8.35. The base case fair value of $11.92 implies 42.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.