WPP plc
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-49.5% vs price
Base Case (Median)
-24.9% vs price
Bull Case (75th pct.)
539.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $197.69 | 665.1% | High (40%) |
| PE Comparable | $10.41 | -59.7% | Medium (25%) |
| Growth Trajectory DCF | $19.40 | -24.9% | Medium (20%) |
| Graham Number | $13.04 | -49.5% | Low (10%) |
| EV/FCF | $165.11 | 539.0% | Medium (20%) |
Based on 5 out of 8 methods, WPP appears fairly valued at the current price of $25.84. The base case fair value of $19.40 implies 24.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.