W. R. Berkley Corporation
Bear Case (25th pct.)
-32.2% vs price
Base Case (Median)
-20.7% vs price
Bull Case (75th pct.)
-12.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $33.78 | -51.6% | High (40%) |
| PE Comparable | $58.91 | -15.5% | Medium (25%) |
| Growth Trajectory DCF | $67.91 | -2.6% | Medium (20%) |
| Graham Number | $51.76 | -25.8% | High (80%) |
Based on 4 out of 8 methods, WRB appears overvalued at the current price of $69.75. The base case fair value of $55.33 implies 20.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.