WesBanco, Inc.
Bear Case (25th pct.)
-22.6% vs price
Base Case (Median)
-3.9% vs price
Bull Case (75th pct.)
10.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $15.02 | -64.6% | High (40%) |
| PE Comparable | $42.82 | 0.8% | Medium (25%) |
| Growth Trajectory DCF | $38.83 | -8.6% | Medium (20%) |
| Graham Number | $59.87 | 40.9% | High (80%) |
Based on 4 out of 8 methods, WSBC appears fairly valued at the current price of $42.48. The base case fair value of $40.82 implies 3.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.