Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Wise Group plc
Bear Case (25th pct.)
250.7% vs price
Base Case (Median)
278.5% vs price
Bull Case (75th pct.)
280.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $37.58 | 222.8% | High (40%) |
| EV/EBITDA | $44.43 | 281.7% | Medium (20%) |
| Earnings Power Value | $44.06 | 278.5% | Medium (50%) |
Based on 3 out of 7 methods, WSE appears undervalued at the current price of $11.64. The base case fair value of $44.06 implies 278.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.