Wintrust Financial Corporation
Bear Case (25th pct.)
-17.8% vs price
Base Case (Median)
1.9% vs price
Bull Case (75th pct.)
10.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $71.78 | -55.4% | High (40%) |
| PE Comparable | $152.53 | -5.2% | Medium (25%) |
| Growth Trajectory DCF | $188.02 | 16.8% | Medium (20%) |
| Graham Number | $175.36 | 8.9% | High (80%) |
Based on 4 out of 8 methods, WTFC appears fairly valued at the current price of $160.96. The base case fair value of $163.95 implies 1.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.