Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Essential Utilities, Inc.
Bear Case (25th pct.)
-50.4% vs price
Base Case (Median)
-35.2% vs price
Bull Case (75th pct.)
-25.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $29.19 | -25.9% | Medium (25%) |
| Growth Trajectory DCF | $15.76 | -60.0% | Medium (20%) |
| Graham Number | $32.57 | -17.3% | Medium (40%) |
| EV/EBITDA | $19.52 | -50.4% | Medium (20%) |
| Earnings Power Value | $25.53 | -35.2% | Medium (50%) |
Based on 5 out of 7 methods, WTRG appears overvalued at the current price of $39.38. The base case fair value of $25.53 implies 35.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.