Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
WEYERHAEUSER CO
Bear Case (25th pct.)
-61.8% vs price
Base Case (Median)
-52.9% vs price
Bull Case (75th pct.)
-39.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.85 | -63.0% | High (40%) |
| PE Comparable | $10.29 | -44.5% | Medium (25%) |
| Graham Number | $14.03 | -24.2% | Low (10%) |
| EV/EBITDA | $7.16 | -61.3% | Medium (20%) |
Based on 4 out of 7 methods, WY appears overvalued at the current price of $18.52. The base case fair value of $8.72 implies 52.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.