Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
WYNN RESORTS LTD
Bear Case (25th pct.)
-26.7% vs price
Base Case (Median)
-10.1% vs price
Bull Case (75th pct.)
10.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $78.70 | 3.5% | Medium (25%) |
| EV/EBITDA | $58.07 | -23.6% | Medium (20%) |
| EV/FCF | $48.83 | -35.8% | Medium (20%) |
| Earnings Power Value | $101.38 | 33.3% | Medium (50%) |
Based on 4 out of 7 methods, WYNN appears fairly valued at the current price of $76.05. The base case fair value of $68.38 implies 10.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.