Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Chiron Real Estate Inc.
Bear Case (25th pct.)
29.9% vs price
Base Case (Median)
66.9% vs price
Bull Case (75th pct.)
78.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.59 | -80.6% | High (40%) |
| PE Comparable | $56.84 | 67.1% | Medium (25%) |
| Graham Number | $56.70 | 66.7% | Low (10%) |
| EV/EBITDA | $72.67 | 113.7% | Medium (20%) |
Based on 4 out of 7 methods, XRN appears undervalued at the current price of $34.01. The base case fair value of $56.77 implies 66.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.