Chiron Real Estate Inc. (XRN) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

XRN — Fair Value Analysis

Chiron Real Estate Inc.

Current: $36.87Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-171.69

-565.7% vs price

Base Case (Median)

$57.90

57.0% vs price

Bull Case (75th pct.)

$58.13

57.7% vs price

$-171.69$57.90$58.13

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-401.28	-1188.4%	High (40%)
PE Comparable	$58.35	58.3%	Medium (25%)
Graham Number	$57.90	57.0%	Low (10%)

Interpretation

Based on 3 out of 8 methods, XRN appears fairly valued at the current price of $36.87. The base case fair value of $57.90 implies 57.0% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.