Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
YELP INC
Bear Case (25th pct.)
72.3% vs price
Base Case (Median)
130.0% vs price
Bull Case (75th pct.)
150.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $44.73 | 144.9% | High (40%) |
| PE Comparable | $39.25 | 115.0% | Medium (25%) |
| Growth Trajectory DCF | $46.07 | 152.3% | Medium (20%) |
| Graham Number | $24.53 | 34.3% | Medium (30%) |
| EV/EBITDA | $49.41 | 170.6% | Medium (20%) |
| Earnings Power Value | $28.88 | 58.2% | Medium (50%) |
Based on 6 out of 7 methods, YELP appears undervalued at the current price of $18.26. The base case fair value of $41.99 implies 130.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.