Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ZILLOW GROUP, INC.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-75.5% vs price
Base Case (Median)
-51.8% vs price
Bull Case (75th pct.)
-37.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.40 | -84.1% | High (40%) |
| PE Comparable | $5.64 | -79.7% | Medium (25%) |
| Growth Trajectory DCF | $17.54 | -36.8% | Medium (20%) |
| Graham Number | $10.30 | -62.9% | Low (10%) |
| EV/EBITDA | $16.43 | -40.8% | Medium (20%) |
| EV/FCF | $25.60 | -7.7% | Medium (20%) |
Based on 6 out of 7 methods, Z appears overvalued at the current price of $27.75. The base case fair value of $13.37 implies 51.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.