Zoom Communications, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-48.2% vs price
Base Case (Median)
-19.4% vs price
Bull Case (75th pct.)
43.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $23.15 | -78.1% | High (40%) |
| PE Comparable | $172.38 | 63.3% | Medium (25%) |
| Growth Trajectory DCF | $746.39 | 607.1% | Medium (20%) |
| Graham Number | $70.67 | -33.1% | Low (10%) |
| EV/EBITDA | $85.03 | -19.5% | Medium (20%) |
| EV/FCF | $130.50 | 23.6% | Medium (20%) |
| Earnings Power Value | $38.79 | -63.3% | Medium (50%) |
Based on 7 out of 8 methods, ZM appears fairly valued at the current price of $105.56. The base case fair value of $85.03 implies 19.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.